Files
mileage-bonus/outputs/september-20261009/audit_history/audit_results.json
T
shishengliang 65904c8270 feat: add assessment workbench and September reconciliation
Preserve August hydrogen revision and September audit evidence; calculate interrupted vehicle history across all prior months. Record remaining carry-policy and layout-baseline discrepancies.
2026-10-09 18:21:45 +08:00

820 lines
20 KiB
JSON

{
"amount": 40211.67,
"ledger_items": 145,
"expected_amount_under_locked_aug_carry": 40211.67,
"missing_payments": [],
"extra_payments": [],
"categories": {
"当月": 23692.01,
"结转": 13350.0,
"累计补发9月": 2349.99,
"补发8月": 526.12,
"补发7月": 260.0,
"补发6月": 0.0,
"补发5月": 33.55,
"补发4月": 0.0,
"补发3月": 0.0,
"补发2月": 0.0,
"补发1月": 0.0
},
"historical_backpay": [
{
"plate": "粤AGR5228",
"sales": "吴纬涛",
"category": "补发8月",
"amount": 150.0,
"aug_cumulative_target": 3000.0,
"aug_cumulative_actual": 1378.8,
"sep_cumulative_target": 6000.0,
"sep_cumulative_actual": 6069.0,
"historically_unpaid": true
},
{
"plate": "粤AGR8536",
"sales": "吴纬涛",
"category": "补发8月",
"amount": 24.19,
"aug_cumulative_target": 483.87,
"aug_cumulative_actual": 371.7,
"sep_cumulative_target": 3483.87,
"sep_cumulative_actual": 3603.7,
"historically_unpaid": true
},
{
"plate": "粤AGP3612",
"sales": "尚建华",
"category": "补发5月",
"amount": 33.55,
"aug_cumulative_target": 15645.16,
"aug_cumulative_actual": 14622.1,
"sep_cumulative_target": 20645.16,
"sep_cumulative_actual": 20767.2,
"historically_unpaid": true
},
{
"plate": "粤AGP3612",
"sales": "尚建华",
"category": "补发7月",
"amount": 260.0,
"aug_cumulative_target": 15645.16,
"aug_cumulative_actual": 14622.1,
"sep_cumulative_target": 20645.16,
"sep_cumulative_actual": 20767.2,
"historically_unpaid": true
},
{
"plate": "粤AGP3612",
"sales": "尚建华",
"category": "补发8月",
"amount": 260.0,
"aug_cumulative_target": 15645.16,
"aug_cumulative_actual": 14622.1,
"sep_cumulative_target": 20645.16,
"sep_cumulative_actual": 20767.2,
"historically_unpaid": true
},
{
"plate": "粤AGR0772",
"sales": "尚建华",
"category": "补发8月",
"amount": 19.35,
"aug_cumulative_target": 387.1,
"aug_cumulative_actual": 300.6,
"sep_cumulative_target": 3387.1,
"sep_cumulative_actual": 6470.6,
"historically_unpaid": true
},
{
"plate": "粤AGP5138",
"sales": "钟祥",
"category": "补发8月",
"amount": 72.58,
"aug_cumulative_target": 1451.61,
"aug_cumulative_actual": 718.5,
"sep_cumulative_target": 4451.61,
"sep_cumulative_actual": 5932.3,
"historically_unpaid": true
}
],
"prior_carry_basis_differences": [
{
"plate": "粤AGR8531",
"sales": "刘念念",
"aug_cumulative_target": 17516.13,
"aug_cumulative_actual": 40637.6,
"monthly_target": 3000,
"carry_paid_jan_aug": 4,
"aug_saved_balance": 4,
"aug_formula_balance": 3,
"sep_saved_balance": 3,
"sep_formula_balance": 1,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGP5158",
"sales": "尚建华",
"aug_cumulative_target": 22451.61,
"aug_cumulative_actual": 41174.0,
"monthly_target": 3000,
"carry_paid_jan_aug": 6,
"aug_saved_balance": 1,
"aug_formula_balance": 0,
"sep_saved_balance": 0,
"sep_formula_balance": 0,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGP9786",
"sales": "董剑煜",
"aug_cumulative_target": 15580.64,
"aug_cumulative_actual": 41070.5,
"monthly_target": 3000,
"carry_paid_jan_aug": 4,
"aug_saved_balance": 5,
"aug_formula_balance": 4,
"sep_saved_balance": 4,
"sep_formula_balance": 2,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR6877",
"sales": "董剑煜",
"aug_cumulative_target": 16838.71,
"aug_cumulative_actual": 44184.4,
"monthly_target": 3000,
"carry_paid_jan_aug": 4,
"aug_saved_balance": 6,
"aug_formula_balance": 5,
"sep_saved_balance": 5,
"sep_formula_balance": 3,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR5560",
"sales": "金可鹏",
"aug_cumulative_target": 22500.0,
"aug_cumulative_actual": 47026.6,
"monthly_target": 3000,
"carry_paid_jan_aug": 7,
"aug_saved_balance": 2,
"aug_formula_balance": 1,
"sep_saved_balance": 1,
"sep_formula_balance": 0,
"sep_payment": 150.0,
"virtual": true
}
],
"next_balance_differences": [
{
"plate": "粤AGP3508",
"sales": "刘念念",
"aug_cumulative_target": 23225.81,
"aug_cumulative_actual": 54980.6,
"monthly_target": 3000,
"carry_paid_jan_aug": 6,
"aug_saved_balance": 4,
"aug_formula_balance": 4,
"sep_saved_balance": 3,
"sep_formula_balance": 2,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR8531",
"sales": "刘念念",
"aug_cumulative_target": 17516.13,
"aug_cumulative_actual": 40637.6,
"monthly_target": 3000,
"carry_paid_jan_aug": 4,
"aug_saved_balance": 4,
"aug_formula_balance": 3,
"sep_saved_balance": 3,
"sep_formula_balance": 1,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGP9825",
"sales": "尚建华",
"aug_cumulative_target": 23612.9,
"aug_cumulative_actual": 41230.0,
"monthly_target": 3000,
"carry_paid_jan_aug": 3,
"aug_saved_balance": 2,
"aug_formula_balance": 2,
"sep_saved_balance": 1,
"sep_formula_balance": 0,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR0790",
"sales": "尚建华",
"aug_cumulative_target": 24000.0,
"aug_cumulative_actual": 34894.5,
"monthly_target": 3000,
"carry_paid_jan_aug": 1,
"aug_saved_balance": 2,
"aug_formula_balance": 2,
"sep_saved_balance": 1,
"sep_formula_balance": 0,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR6859",
"sales": "尚建华",
"aug_cumulative_target": 22935.48,
"aug_cumulative_actual": 48164.7,
"monthly_target": 3000,
"carry_paid_jan_aug": 5,
"aug_saved_balance": 3,
"aug_formula_balance": 3,
"sep_saved_balance": 2,
"sep_formula_balance": 1,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR9815",
"sales": "尚建华",
"aug_cumulative_target": 22838.71,
"aug_cumulative_actual": 50731.1,
"monthly_target": 3000,
"carry_paid_jan_aug": 5,
"aug_saved_balance": 4,
"aug_formula_balance": 4,
"sep_saved_balance": 3,
"sep_formula_balance": 2,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR9866",
"sales": "尚建华",
"aug_cumulative_target": 22935.48,
"aug_cumulative_actual": 60137.7,
"monthly_target": 3000,
"carry_paid_jan_aug": 5,
"aug_saved_balance": 7,
"aug_formula_balance": 7,
"sep_saved_balance": 6,
"sep_formula_balance": 5,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGP3080",
"sales": "董剑煜",
"aug_cumulative_target": 16548.39,
"aug_cumulative_actual": 58747.1,
"monthly_target": 3000,
"carry_paid_jan_aug": 3,
"aug_saved_balance": 11,
"aug_formula_balance": 11,
"sep_saved_balance": 10,
"sep_formula_balance": 9,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGP9786",
"sales": "董剑煜",
"aug_cumulative_target": 15580.64,
"aug_cumulative_actual": 41070.5,
"monthly_target": 3000,
"carry_paid_jan_aug": 4,
"aug_saved_balance": 5,
"aug_formula_balance": 4,
"sep_saved_balance": 4,
"sep_formula_balance": 2,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR2833",
"sales": "董剑煜",
"aug_cumulative_target": 17236.17,
"aug_cumulative_actual": 44475.6,
"monthly_target": 3000,
"carry_paid_jan_aug": 5,
"aug_saved_balance": 4,
"aug_formula_balance": 4,
"sep_saved_balance": 3,
"sep_formula_balance": 2,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR6828",
"sales": "董剑煜",
"aug_cumulative_target": 14806.45,
"aug_cumulative_actual": 35422.1,
"monthly_target": 3000,
"carry_paid_jan_aug": 3,
"aug_saved_balance": 3,
"aug_formula_balance": 3,
"sep_saved_balance": 2,
"sep_formula_balance": 1,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR6869",
"sales": "董剑煜",
"aug_cumulative_target": 11225.81,
"aug_cumulative_actual": 35687.9,
"monthly_target": 3000,
"carry_paid_jan_aug": 2,
"aug_saved_balance": 6,
"aug_formula_balance": 6,
"sep_saved_balance": 5,
"sep_formula_balance": 4,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGR6877",
"sales": "董剑煜",
"aug_cumulative_target": 16838.71,
"aug_cumulative_actual": 44184.4,
"monthly_target": 3000,
"carry_paid_jan_aug": 4,
"aug_saved_balance": 6,
"aug_formula_balance": 5,
"sep_saved_balance": 5,
"sep_formula_balance": 3,
"sep_payment": 150.0,
"virtual": true
},
{
"plate": "粤AGP3506",
"sales": "谯云",
"aug_cumulative_target": 22064.52,
"aug_cumulative_actual": 56936.05,
"monthly_target": 5000,
"carry_paid_jan_aug": 3,
"aug_saved_balance": 3,
"aug_formula_balance": 3,
"sep_saved_balance": 2,
"sep_formula_balance": 1,
"sep_payment": 260.0,
"virtual": true
},
{
"plate": "粤AGP9707",
"sales": "谯云",
"aug_cumulative_target": 22064.52,
"aug_cumulative_actual": 47339.56,
"monthly_target": 5000,
"carry_paid_jan_aug": 3,
"aug_saved_balance": 2,
"aug_formula_balance": 2,
"sep_saved_balance": 1,
"sep_formula_balance": 0,
"sep_payment": 260.0,
"virtual": true
},
{
"plate": "粤AGP3627",
"sales": "金可鹏",
"aug_cumulative_target": 40000.0,
"aug_cumulative_actual": 91230.6,
"monthly_target": 5000,
"carry_paid_jan_aug": 5,
"aug_saved_balance": 5,
"aug_formula_balance": 5,
"sep_saved_balance": 4,
"sep_formula_balance": 3,
"sep_payment": 260.0,
"virtual": true
},
{
"plate": "粤AGR5560",
"sales": "金可鹏",
"aug_cumulative_target": 22500.0,
"aug_cumulative_actual": 47026.6,
"monthly_target": 3000,
"carry_paid_jan_aug": 7,
"aug_saved_balance": 2,
"aug_formula_balance": 1,
"sep_saved_balance": 1,
"sep_formula_balance": 0,
"sep_payment": 150.0,
"virtual": true
}
],
"cumulative_status_inconsistencies": [
{
"plate": "粤AGP3508",
"sales": "刘念念",
"target": 26225.81,
"actual": 54980.6,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP3607",
"sales": "刘念念",
"target": 44516.13,
"actual": 53398.0,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP9835",
"sales": "刘念念",
"target": 26129.03,
"actual": 43693.2,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR5050",
"sales": "刘念念",
"target": 25741.94,
"actual": 44215.4,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR8531",
"sales": "刘念念",
"target": 20516.13,
"actual": 40637.6,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP3027",
"sales": "尚建华",
"target": 28870.97,
"actual": 29873.8,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP5158",
"sales": "尚建华",
"target": 25451.61,
"actual": 41174.0,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP5165",
"sales": "尚建华",
"target": 27715.06,
"actual": 33049.8,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP5770",
"sales": "尚建华",
"target": 20645.16,
"actual": 23343.6,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP6639",
"sales": "尚建华",
"target": 26225.81,
"actual": 34430.1,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP9825",
"sales": "尚建华",
"target": 26612.9,
"actual": 41230.0,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGQ3688",
"sales": "尚建华",
"target": 26225.81,
"actual": 48641.2,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR0790",
"sales": "尚建华",
"target": 27000.0,
"actual": 34894.5,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR5539",
"sales": "尚建华",
"target": 22358.06,
"actual": 41459.3,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR6859",
"sales": "尚建华",
"target": 25935.48,
"actual": 48164.7,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR6881",
"sales": "尚建华",
"target": 11612.91,
"actual": 18752.1,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR9815",
"sales": "尚建华",
"target": 25838.71,
"actual": 50731.1,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR9866",
"sales": "尚建华",
"target": 25935.48,
"actual": 60137.7,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP3080",
"sales": "董剑煜",
"target": 19548.39,
"actual": 58747.1,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP9785",
"sales": "董剑煜",
"target": 18870.97,
"actual": 29223.8,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP9786",
"sales": "董剑煜",
"target": 18580.64,
"actual": 41070.5,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR2833",
"sales": "董剑煜",
"target": 20236.17,
"actual": 44475.6,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR6828",
"sales": "董剑煜",
"target": 17806.45,
"actual": 35422.1,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR6869",
"sales": "董剑煜",
"target": 14225.81,
"actual": 35687.9,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR6877",
"sales": "董剑煜",
"target": 19838.71,
"actual": 44184.4,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR8500",
"sales": "董剑煜",
"target": 20332.95,
"actual": 35661.2,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP3506",
"sales": "谯云",
"target": 27064.52,
"actual": 56936.05,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP5760",
"sales": "谯云",
"target": 26741.94,
"actual": 44870.89,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP9707",
"sales": "谯云",
"target": 27064.52,
"actual": 47339.56,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR9769",
"sales": "谯云",
"target": 16935.49,
"actual": 28617.1,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP3627",
"sales": "金可鹏",
"target": 45000.0,
"actual": 91230.6,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGP3692",
"sales": "金可鹏",
"target": 45000.0,
"actual": 73049.1,
"stored": false,
"calculated": true,
"virtual": true
},
{
"plate": "粤AGR5560",
"sales": "金可鹏",
"target": 25500.0,
"actual": 47026.6,
"stored": false,
"calculated": true,
"virtual": true
}
],
"used_count_differences": [],
"cross_owner_payments": [
{
"plate": "粤AGP3080",
"carry_owner": "董剑煜",
"carry_amount": 150.0,
"current_payments": [
{
"sales": "尚建华",
"category": "当月",
"amount": 5.0
}
]
},
{
"plate": "粤AGR6869",
"carry_owner": "董剑煜",
"carry_amount": 150.0,
"current_payments": [
{
"sales": "尚建华",
"category": "当月",
"amount": 150.0
}
]
},
{
"plate": "粤AGP3627",
"carry_owner": "金可鹏",
"carry_amount": 260.0,
"current_payments": [
{
"sales": "秦挺",
"category": "当月",
"amount": 260.0
}
]
},
{
"plate": "粤AGP3692",
"carry_owner": "金可鹏",
"carry_amount": 260.0,
"current_payments": [
{
"sales": "秦挺",
"category": "当月",
"amount": 260.0
}
]
},
{
"plate": "粤AGR5560",
"carry_owner": "金可鹏",
"carry_amount": 150.0,
"current_payments": [
{
"sales": "钟祥",
"category": "当月",
"amount": 5.0
}
]
}
],
"virtual_count": 33,
"virtual_amount": 5940.0,
"gap_payment_count": 61,
"gap_payment_amount": 16662.34,
"wholly_missing": [
{
"车牌号": "粤AGR5535",
"销售经理": "尚建华",
"考核天数": 2
},
{
"车牌号": "粤AG39007",
"销售经理": "吴纬涛",
"考核天数": 9
},
{
"车牌号": "粤AGP5139",
"销售经理": "吴纬涛",
"考核天数": 30
},
{
"车牌号": "粤AGP5639",
"销售经理": "吴纬涛",
"考核天数": 30
},
{
"车牌号": "粤AGR1586",
"销售经理": "吴纬涛",
"考核天数": 30
},
{
"车牌号": "粤AGR8551",
"销售经理": "吴纬涛",
"考核天数": 30
}
],
"source_hash_checks": {
"assessment": true,
"meter": true,
"gps": true,
"hydrogen": true,
"tests": true,
"policy": true
},
"excel_ledger_matches": true,
"formula_errors": [],
"workbook_sha256": "0f734b431c860b29aa97177ecc5c36e6f1ba04df4b1ecd853178bee7eb30ccf4"
}