Compare commits
3 Commits
| Author | SHA1 | Date | |
|---|---|---|---|
|
|
e47cc00b3d | ||
|
|
4273592160 | ||
|
|
1b7d25c821 |
236
excel_writer.py
236
excel_writer.py
@@ -187,110 +187,148 @@ def write_summary_month(wb, month, month_data, section_names):
|
||||
|
||||
def write_salesperson_sheet(wb, person, dept, settle_month, D, G, month_data, vehicle_payments):
|
||||
ws = wb.create_sheet(f'业务员_{person}')
|
||||
ws.cell(row=1,column=1,value=f'{person} | {dept} | {settle_month}月考核').font=Font(bold=True,size=14)
|
||||
ws.cell(row=1,column=1,value=f'{person} | {dept} | {settle_month}月绩效对账单').font=Font(bold=True,size=14)
|
||||
|
||||
# 收集该人在1-settle_month中有记录的所有车牌
|
||||
plates = set()
|
||||
for m in range(1, settle_month+1):
|
||||
for k in G.get(m, {}):
|
||||
if k[1] == person: plates.add(k[0])
|
||||
|
||||
# 本月发放总额
|
||||
person_total = sum(d['额'] for cat,dl in month_data.items() for d in dl if d['销售']==person)
|
||||
ws.cell(row=2,column=1,value=f'本月考核车辆: {len(plates)}辆 | 本月发放合计: {R(person_total)}元').font=Font(bold=True,size=11)
|
||||
|
||||
rn = 4
|
||||
# 表头:车辆信息 + 各月里程/目标 + 累计 + 奖金池
|
||||
headers = ['车牌号','考核目标','月奖励']
|
||||
for m in range(1, settle_month+1):
|
||||
headers.append(f'{m}月里程/目标')
|
||||
if settle_month >= 2:
|
||||
headers += ['累计里程/目标']
|
||||
headers.append('达标')
|
||||
WH(ws, headers, 4)
|
||||
|
||||
rn = 5
|
||||
for plate in sorted(plates):
|
||||
# 车辆信息(取最近月的group)
|
||||
g_cur = None
|
||||
for m in range(settle_month, 0, -1):
|
||||
g_cur = G.get(m, {}).get((plate, person))
|
||||
if g_cur: break
|
||||
if not g_cur: continue
|
||||
|
||||
first = g_cur['recs'][0]
|
||||
mkm = g_cur['目标km']
|
||||
|
||||
ws.cell(row=rn,column=1,value=plate).font=Font(bold=True,size=11)
|
||||
ws.cell(row=rn,column=2,value=first.get('合同编号',''))
|
||||
ws.cell(row=rn,column=3,value=first.get('客户名称',''))
|
||||
ws.cell(row=rn,column=4,value=first.get('考核目标',''))
|
||||
ws.cell(row=rn,column=5,value=f'月度目标{g_cur["目标km"]}km | 月奖励{g_cur["奖励额"]}元')
|
||||
rn += 1
|
||||
|
||||
# 表头
|
||||
headers = ['月份','考核天数','应考核里程','实际里程','完成率','达标','奖金','发放说明']
|
||||
if settle_month >= 2:
|
||||
headers += ['累计应完成','累计实际','累计达标']
|
||||
WH(ws, headers, rn); rn += 1
|
||||
|
||||
# 每月一行
|
||||
# 第1行:车辆信息 + 各月里程/目标
|
||||
row = [plate, first.get('考核目标',''), g_cur['奖励额']]
|
||||
cum_t = 0; cum_a = 0
|
||||
for m in range(1, settle_month+1):
|
||||
gm = G.get(m, {}).get((plate, person))
|
||||
if not gm:
|
||||
WR(ws, rn, [f'{m}月','','','','','无记录']); rn+=1; continue
|
||||
|
||||
if gm:
|
||||
t=gm['应考核']; a=gm['实际']; cum_t+=t; cum_a+=a
|
||||
qual='达标' if gm['有达标'] else '未达标'
|
||||
rate=R(a/t*100,0) if t>0 else 0
|
||||
mkm=gm['目标km']
|
||||
row.append(f'{R(a,0)}/{R(t,0)}')
|
||||
else:
|
||||
row.append('-')
|
||||
if settle_month >= 2:
|
||||
row.append(f'{R(cum_a,0)}/{R(cum_t,0)}')
|
||||
cum_q = cum_a >= cum_t and cum_t > 0
|
||||
# 达标判断:取settle_month的group
|
||||
g_s = G.get(settle_month, {}).get((plate, person))
|
||||
if g_s and g_s.get('有达标'):
|
||||
row.append('达标')
|
||||
elif cum_q:
|
||||
row.append('累计达标')
|
||||
else:
|
||||
row.append('未达标')
|
||||
WR(ws, rn, row)
|
||||
ws.cell(row=rn, column=1).font = Font(bold=True)
|
||||
rn += 1
|
||||
|
||||
# 发放金额和说明(动态生成,包含关键数字)
|
||||
pay_amt=0; desc=''
|
||||
if m == settle_month:
|
||||
carry=gm.get('结转',0); bonus=gm.get('当月奖金',0)
|
||||
cum_bp=gm.get(f'累计补发{m}月',0)
|
||||
excess=sum(r['多跑'] for r in gm['recs'] if r['是否达标']=='达标')
|
||||
# 第2-N行:发放明细(历史已发 + 本月发放)
|
||||
WH(ws, ['', '发放项', '金额', '说明', '奖金池'], rn); rn += 1
|
||||
|
||||
pays = vehicle_payments.get(plate, [])
|
||||
pays_to_date = [p for p in pays if p['结算月'] <= settle_month]
|
||||
total_periods = len(pays_to_date)
|
||||
|
||||
# 历史已发(m < settle_month)
|
||||
for m in range(1, settle_month):
|
||||
gm = G.get(m, {}).get((plate, person))
|
||||
# 查该月是否有发放记录
|
||||
m_pays = [p for p in pays_to_date if p['结算月'] == m and p['业务员'] == person]
|
||||
if m_pays:
|
||||
amt = sum(p['金额'] for p in m_pays)
|
||||
types = ', '.join(p['类型'] for p in m_pays)
|
||||
WR(ws, rn, ['', f'{m}月: 已发', R(amt), types, ''])
|
||||
elif gm:
|
||||
# 有考核但未发
|
||||
# 检查是否在后续月被补发过(settle_month之前)
|
||||
bp_pays = [p for p in pays_to_date if p['对应考核月'] == m and p['业务员'] == person]
|
||||
if bp_pays:
|
||||
amt = sum(p['金额'] for p in bp_pays)
|
||||
sm = bp_pays[0]['结算月']
|
||||
WR(ws, rn, ['', f'{m}月: 已发', R(amt), f'{sm}月补发', ''])
|
||||
else:
|
||||
WR(ws, rn, ['', f'{m}月: 未发', 0, f'未达标(实际{R(gm["实际"],0)}<目标{R(gm["应考核"],0)})', ''])
|
||||
else:
|
||||
WR(ws, rn, ['', f'{m}月: 无记录', '', '', ''])
|
||||
rn += 1
|
||||
|
||||
# 本月发放
|
||||
g_s = G.get(settle_month, {}).get((plate, person), {})
|
||||
if not isinstance(g_s, dict): g_s = {}
|
||||
gm_s = G.get(settle_month, {}).get((plate, person))
|
||||
plate_this_month = 0
|
||||
|
||||
# 结转
|
||||
carry = g_s.get('结转', 0)
|
||||
if carry > 0:
|
||||
# 结转:上月多跑够整月
|
||||
prev=m-1
|
||||
prev = settle_month - 1
|
||||
g_prev = G.get(prev, {}).get((plate, person))
|
||||
prev_excess = sum(r['多跑'] for r in g_prev['recs'] if r['是否达标'] == '达标') if g_prev else 0
|
||||
desc=f'{prev}月多跑{R(prev_excess,0)}≥{mkm},结转(完整月奖金)'
|
||||
pay_amt=carry
|
||||
elif bonus>0:
|
||||
desc='当月达标'
|
||||
if excess>0 and int(excess//mkm)>=1:
|
||||
desc+=f',多跑{R(excess,0)}≥{mkm}可结转'
|
||||
pay_amt=bonus
|
||||
elif cum_bp>0:
|
||||
desc=f'1-{m}月累计{R(cum_a,0)}≥{R(cum_t,0)},累计达标补发'
|
||||
pay_amt=cum_bp
|
||||
elif gm.get('结转占位'):
|
||||
desc='结转占位,本月不另发'
|
||||
else:
|
||||
desc=f'未达标(实际{R(a,0)}<目标{R(t,0)})'
|
||||
else:
|
||||
# 历史月份
|
||||
if gm['有达标']:
|
||||
pay_amt=gm.get('奖金',0)
|
||||
desc=f'({m}月已发{R(pay_amt)})'
|
||||
else:
|
||||
desc=f'未达标(实际{R(a,0)}<目标{R(t,0)})'
|
||||
WR(ws, rn, ['', '结转', R(carry), f'{prev}月多跑{R(prev_excess,0)}≥{mkm},结转(完整月奖金)', ''])
|
||||
plate_this_month += carry; rn += 1
|
||||
|
||||
row_data=[f'{m}月',gm['天数'],R(t),R(a),f'{rate}%',qual,R(pay_amt) if pay_amt>0 else 0,desc]
|
||||
if settle_month>=2:
|
||||
cum_q='达标' if (cum_a>=cum_t and cum_t>0) else '未达标'
|
||||
row_data+=[R(cum_t),R(cum_a),cum_q]
|
||||
WR(ws,rn,row_data); rn+=1
|
||||
|
||||
# 补发行(当前月补发之前月份)
|
||||
if settle_month >= 2:
|
||||
g_s = G.get(settle_month, {}).get((plate, person), {})
|
||||
# 补发过去月份
|
||||
for prev_m in range(1, settle_month):
|
||||
bp_key = f'补发{prev_m}月'
|
||||
bp_amt = g_s.get(bp_key, 0) if isinstance(g_s, dict) else 0
|
||||
bp_amt = g_s.get(bp_key, 0)
|
||||
if bp_amt > 0:
|
||||
desc=f'1-{settle_month}月累计{R(cum_a,0)}≥{R(cum_t,0)},补发{prev_m}月'
|
||||
row_data = [f'→补发{prev_m}月','','','','','',R(bp_amt),desc]
|
||||
if settle_month>=2: row_data += ['','','']
|
||||
WR(ws,rn,row_data); rn+=1
|
||||
WR(ws, rn, ['', f'补发{prev_m}月', R(bp_amt), f'累计{R(cum_a,0)}≥{R(cum_t,0)}达标,补发{prev_m}月', ''])
|
||||
plate_this_month += bp_amt; rn += 1
|
||||
|
||||
# 奖金池
|
||||
pays = vehicle_payments.get(plate, [])
|
||||
total_periods = len(pays)
|
||||
plate_this = sum(p['金额'] for p in pays if p['结算月']==settle_month and p['业务员']==person)
|
||||
ws.cell(row=rn,column=1,value=f'小计: {R(plate_this)}元 | 奖金池: 已发{total_periods}期/共12期, 剩余{12-total_periods}期').font=Font(italic=True)
|
||||
rn += 2
|
||||
# 当月
|
||||
bonus = g_s.get('当月奖金', 0)
|
||||
if bonus > 0:
|
||||
excess = sum(r['多跑'] for r in gm_s['recs'] if r['是否达标'] == '达标') if gm_s else 0
|
||||
desc = '当月达标'
|
||||
if excess > 0 and mkm > 0 and int(excess // mkm) >= 1:
|
||||
desc += f',多跑{R(excess,0)}≥{mkm}可结转'
|
||||
WR(ws, rn, ['', f'{settle_month}月当月', R(bonus), desc, ''])
|
||||
plate_this_month += bonus; rn += 1
|
||||
|
||||
# 累计补发当月
|
||||
cum_bp = g_s.get(f'累计补发{settle_month}月', 0)
|
||||
if cum_bp > 0:
|
||||
WR(ws, rn, ['', f'累计补发{settle_month}月', R(cum_bp), f'累计{R(cum_a,0)}≥{R(cum_t,0)}达标,补发{settle_month}月', ''])
|
||||
plate_this_month += cum_bp; rn += 1
|
||||
|
||||
# 无发放
|
||||
if plate_this_month == 0 and carry == 0:
|
||||
if gm_s:
|
||||
a_s = gm_s['实际']; t_s = gm_s['应考核']
|
||||
if gm_s.get('结转占位'):
|
||||
WR(ws, rn, ['', '本月不发', 0, '结转占位,本月不另发', ''])
|
||||
else:
|
||||
WR(ws, rn, ['', '本月不发', 0, f'未达标(实际{R(a_s,0)}<目标{R(t_s,0)}),累计也未达标', ''])
|
||||
else:
|
||||
WR(ws, rn, ['', '本月不发', 0, '本月无考核记录', ''])
|
||||
rn += 1
|
||||
|
||||
# 本月合计 + 奖金池
|
||||
pool_str = f'已发{total_periods}期/共12期,剩余{12-total_periods}期'
|
||||
WR(ws, rn, ['', '本月合计', R(plate_this_month), '', pool_str])
|
||||
ws.cell(row=rn, column=2).font = Font(bold=True)
|
||||
ws.cell(row=rn, column=5).font = Font(italic=True)
|
||||
rn += 2 # 空行
|
||||
|
||||
# 尾部
|
||||
ws.cell(row=rn,column=1,value=f'{person} {settle_month}月合计: {len(plates)}辆车, 发放 {R(person_total)}元').font=Font(bold=True,size=12)
|
||||
@@ -302,12 +340,15 @@ def write_salesperson_sheet(wb, person, dept, settle_month, D, G, month_data, ve
|
||||
|
||||
def write_vehicle_tracking_sheet(wb, settle_month, G, master_vehicles, vehicle_payments, vehicle_info):
|
||||
ws = wb.create_sheet('车辆考核追踪')
|
||||
wrap_align = Alignment(wrap_text=True, vertical='top')
|
||||
|
||||
# 表头:每月用一列"业务员/里程/目标/达标"(多人换行)
|
||||
headers = ['车牌号','车架号','归属公司','车型','考核目标','月度奖励金额']
|
||||
for m in range(1, settle_month+1):
|
||||
headers += [f'{m}月业务员',f'{m}月应考核',f'{m}月实际',f'{m}月达标']
|
||||
headers.append(f'{m}月考核明细')
|
||||
if settle_month >= 2:
|
||||
headers += ['累计应完成','累计实际','累计达标']
|
||||
headers += ['本月发放金额','发放给谁','发放类型','累计已发期数','累计已发金额','剩余可发期数']
|
||||
headers += ['累计里程/目标','累计达标']
|
||||
headers += ['本月发放明细','累计已发期数','累计已发金额','剩余可发期数']
|
||||
WH(ws, headers)
|
||||
|
||||
rn=2
|
||||
@@ -317,31 +358,46 @@ def write_vehicle_tracking_sheet(wb, settle_month, G, master_vehicles, vehicle_p
|
||||
pays=vehicle_payments.get(plate, [])
|
||||
row=[plate,mv.get('车架号',''),mv.get('归属公司',''),mv.get('车型确定',''),
|
||||
info.get('考核目标',''),info.get('月度奖励',0) or '']
|
||||
|
||||
cum_t=0; cum_a=0
|
||||
for m in range(1, settle_month+1):
|
||||
mgs=[(k,g) for k,g in G.get(m,{}).items() if k[0]==plate]
|
||||
if mgs:
|
||||
persons=', '.join(sorted(set(g['销售'] for _,g in mgs)))
|
||||
ts=sum(g['应考核'] for _,g in mgs); As=sum(g['实际'] for _,g in mgs)
|
||||
q='达标' if any(g['有达标'] for _,g in mgs) else '未达标'
|
||||
cum_t+=ts; cum_a+=As
|
||||
row+=[persons,R(ts),R(As),q]
|
||||
# 每个(车牌,销售)组一行,换行显示
|
||||
lines = []
|
||||
for _,g in sorted(mgs, key=lambda x: x[0][1]):
|
||||
t=g['应考核']; a=g['实际']
|
||||
cum_t+=t; cum_a+=a
|
||||
q='达标' if g['有达标'] else '未达标'
|
||||
lines.append(f"{g['销售']}: {R(a,0)}/{R(t,0)} {q}")
|
||||
row.append('\n'.join(lines))
|
||||
else:
|
||||
row+=['','','','']
|
||||
if settle_month>=2:
|
||||
row+=[R(cum_t),R(cum_a),'达标' if (cum_a>=cum_t and cum_t>0) else '未达标']
|
||||
row.append('')
|
||||
|
||||
# 本月发放(截至settle_month)
|
||||
if settle_month>=2:
|
||||
cum_q='达标' if (cum_a>=cum_t and cum_t>0) else '未达标'
|
||||
row+=[f'{R(cum_a,0)}/{R(cum_t,0)}', cum_q]
|
||||
|
||||
# 本月发放明细(多人多类型换行)
|
||||
tp=[p for p in pays if p['结算月']==settle_month]
|
||||
if tp:
|
||||
row+=[R(sum(p['金额'] for p in tp)),', '.join(sorted(set(p['业务员'] for p in tp))),
|
||||
', '.join(sorted(set(p['类型'] for p in tp)))]
|
||||
pay_lines = []
|
||||
for p in sorted(tp, key=lambda x: x['业务员']):
|
||||
pay_lines.append(f"{p['业务员']}: {R(p['金额'])}({p['类型']})")
|
||||
row.append('\n'.join(pay_lines))
|
||||
else:
|
||||
row+=[0,'','']
|
||||
row.append('')
|
||||
|
||||
# 奖金池(截至settle_month)
|
||||
pays_to_date=[p for p in pays if p['结算月']<=settle_month]
|
||||
tp_count=len(pays_to_date); tp_amt=sum(p['金额'] for p in pays_to_date)
|
||||
row+=[tp_count,R(tp_amt) if tp_amt>0 else 0,12-tp_count]
|
||||
WR(ws,rn,row); rn+=1
|
||||
|
||||
WR(ws,rn,row)
|
||||
# 对含换行的单元格设置自动换行
|
||||
for ci in range(len(row)):
|
||||
cell = ws.cell(row=rn, column=ci+1)
|
||||
if isinstance(cell.value, str) and '\n' in cell.value:
|
||||
cell.alignment = wrap_align
|
||||
rn+=1
|
||||
AW(ws)
|
||||
|
||||
Reference in New Issue
Block a user