feat: add assessment workbench and September reconciliation
Preserve August hydrogen revision and September audit evidence; calculate interrupted vehicle history across all prior months. Record remaining carry-policy and layout-baseline discrepancies.
This commit is contained in:
shishengliang
@@ -0,0 +1,372 @@
|
||||
{
|
||||
"schemaVersion": 1,
|
||||
"items": [
|
||||
{
|
||||
"id": "historical-backpay",
|
||||
"title": "7笔历史补发未发现重复",
|
||||
"queries": [
|
||||
{
|
||||
"id": "historical-backpay-evidence",
|
||||
"source": {
|
||||
"label": "2026年里程绩效核算表",
|
||||
"files": [
|
||||
{
|
||||
"label": "里程任务考核_1月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_2月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_3月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_4月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_5月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_6月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_7月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_8月核算_纯氢修正版.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_2026年9月_含缺口核算.xlsx"
|
||||
}
|
||||
],
|
||||
"filters": [
|
||||
"按车辆与原考核负责人区分资格",
|
||||
"历史已发锁定，不追扣"
|
||||
],
|
||||
"caveats": [
|
||||
"已发以用户确认的历史最终表为准，未另取银行流水。"
|
||||
]
|
||||
},
|
||||
"reportingPeriod": "2026年1—8月已发，对比9月核算",
|
||||
"columns": [
|
||||
"plate",
|
||||
"sales",
|
||||
"category",
|
||||
"amount"
|
||||
],
|
||||
"rows": [
|
||||
{
|
||||
"plate": "粤AGR5228",
|
||||
"sales": "吴纬涛",
|
||||
"category": "补发8月",
|
||||
"amount": 150.0,
|
||||
"aug_cumulative_target": 3000.0,
|
||||
"aug_cumulative_actual": 1378.8,
|
||||
"sep_cumulative_target": 6000.0,
|
||||
"sep_cumulative_actual": 6069.0,
|
||||
"historically_unpaid": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGR8536",
|
||||
"sales": "吴纬涛",
|
||||
"category": "补发8月",
|
||||
"amount": 24.19,
|
||||
"aug_cumulative_target": 483.87,
|
||||
"aug_cumulative_actual": 371.7,
|
||||
"sep_cumulative_target": 3483.87,
|
||||
"sep_cumulative_actual": 3603.7,
|
||||
"historically_unpaid": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGP3612",
|
||||
"sales": "尚建华",
|
||||
"category": "补发5月",
|
||||
"amount": 33.55,
|
||||
"aug_cumulative_target": 15645.16,
|
||||
"aug_cumulative_actual": 14622.1,
|
||||
"sep_cumulative_target": 20645.16,
|
||||
"sep_cumulative_actual": 20767.2,
|
||||
"historically_unpaid": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGP3612",
|
||||
"sales": "尚建华",
|
||||
"category": "补发7月",
|
||||
"amount": 260.0,
|
||||
"aug_cumulative_target": 15645.16,
|
||||
"aug_cumulative_actual": 14622.1,
|
||||
"sep_cumulative_target": 20645.16,
|
||||
"sep_cumulative_actual": 20767.2,
|
||||
"historically_unpaid": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGP3612",
|
||||
"sales": "尚建华",
|
||||
"category": "补发8月",
|
||||
"amount": 260.0,
|
||||
"aug_cumulative_target": 15645.16,
|
||||
"aug_cumulative_actual": 14622.1,
|
||||
"sep_cumulative_target": 20645.16,
|
||||
"sep_cumulative_actual": 20767.2,
|
||||
"historically_unpaid": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGR0772",
|
||||
"sales": "尚建华",
|
||||
"category": "补发8月",
|
||||
"amount": 19.35,
|
||||
"aug_cumulative_target": 387.1,
|
||||
"aug_cumulative_actual": 300.6,
|
||||
"sep_cumulative_target": 3387.1,
|
||||
"sep_cumulative_actual": 6470.6,
|
||||
"historically_unpaid": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGP5138",
|
||||
"sales": "钟祥",
|
||||
"category": "补发8月",
|
||||
"amount": 72.58,
|
||||
"aug_cumulative_target": 1451.61,
|
||||
"aug_cumulative_actual": 718.5,
|
||||
"sep_cumulative_target": 4451.61,
|
||||
"sep_cumulative_actual": 5932.3,
|
||||
"historically_unpaid": true
|
||||
}
|
||||
],
|
||||
"methods": [
|
||||
{
|
||||
"language": "calculation",
|
||||
"code": "33.55 + 260 + 260 + 72.58 + 19.35 + 150 + 24.19 = 819.67元；逐笔排除同车、同负责人、同考核月已经发放。"
|
||||
}
|
||||
]
|
||||
}
|
||||
]
|
||||
},
|
||||
{
|
||||
"id": "carry-balance",
|
||||
"title": "无本月考核车辆的结转余额存在两种口径",
|
||||
"queries": [
|
||||
{
|
||||
"id": "carry-balance-evidence",
|
||||
"source": {
|
||||
"label": "2026年里程绩效核算表",
|
||||
"files": [
|
||||
{
|
||||
"label": "里程任务考核_1月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_2月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_3月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_4月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_5月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_6月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_7月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_8月核算_纯氢修正版.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_2026年9月_含缺口核算.xlsx"
|
||||
}
|
||||
],
|
||||
"filters": [
|
||||
"按车辆与原考核负责人区分资格",
|
||||
"历史已发锁定，不追扣"
|
||||
],
|
||||
"caveats": [
|
||||
"150元是口径待确认金额，不能直接认定多发；虚拟考核目标是否应增加尚需明确。"
|
||||
]
|
||||
},
|
||||
"reportingPeriod": "2026年1—8月已发，对比9月核算",
|
||||
"columns": [
|
||||
"plate",
|
||||
"sales",
|
||||
"aug_saved_balance",
|
||||
"aug_formula_balance",
|
||||
"carry_paid_jan_aug"
|
||||
],
|
||||
"rows": [
|
||||
{
|
||||
"plate": "粤AGR8531",
|
||||
"sales": "刘念念",
|
||||
"aug_cumulative_target": 17516.13,
|
||||
"aug_cumulative_actual": 40637.6,
|
||||
"monthly_target": 3000,
|
||||
"carry_paid_jan_aug": 4,
|
||||
"aug_saved_balance": 4,
|
||||
"aug_formula_balance": 3,
|
||||
"sep_saved_balance": 3,
|
||||
"sep_formula_balance": 1,
|
||||
"sep_payment": 150.0,
|
||||
"virtual": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGP5158",
|
||||
"sales": "尚建华",
|
||||
"aug_cumulative_target": 22451.61,
|
||||
"aug_cumulative_actual": 41174.0,
|
||||
"monthly_target": 3000,
|
||||
"carry_paid_jan_aug": 6,
|
||||
"aug_saved_balance": 1,
|
||||
"aug_formula_balance": 0,
|
||||
"sep_saved_balance": 0,
|
||||
"sep_formula_balance": 0,
|
||||
"sep_payment": 150.0,
|
||||
"virtual": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGP9786",
|
||||
"sales": "董剑煜",
|
||||
"aug_cumulative_target": 15580.64,
|
||||
"aug_cumulative_actual": 41070.5,
|
||||
"monthly_target": 3000,
|
||||
"carry_paid_jan_aug": 4,
|
||||
"aug_saved_balance": 5,
|
||||
"aug_formula_balance": 4,
|
||||
"sep_saved_balance": 4,
|
||||
"sep_formula_balance": 2,
|
||||
"sep_payment": 150.0,
|
||||
"virtual": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGR6877",
|
||||
"sales": "董剑煜",
|
||||
"aug_cumulative_target": 16838.71,
|
||||
"aug_cumulative_actual": 44184.4,
|
||||
"monthly_target": 3000,
|
||||
"carry_paid_jan_aug": 4,
|
||||
"aug_saved_balance": 6,
|
||||
"aug_formula_balance": 5,
|
||||
"sep_saved_balance": 5,
|
||||
"sep_formula_balance": 3,
|
||||
"sep_payment": 150.0,
|
||||
"virtual": true
|
||||
},
|
||||
{
|
||||
"plate": "粤AGR5560",
|
||||
"sales": "金可鹏",
|
||||
"aug_cumulative_target": 22500.0,
|
||||
"aug_cumulative_actual": 47026.6,
|
||||
"monthly_target": 3000,
|
||||
"carry_paid_jan_aug": 7,
|
||||
"aug_saved_balance": 2,
|
||||
"aug_formula_balance": 1,
|
||||
"sep_saved_balance": 1,
|
||||
"sep_formula_balance": 0,
|
||||
"sep_payment": 150.0,
|
||||
"virtual": true
|
||||
}
|
||||
],
|
||||
"methods": [
|
||||
{
|
||||
"language": "calculation",
|
||||
"code": "粤AGP5158：floor((41174.00 − 22451.61) / 3000) − 6 = 0期；8月表内余额1期，9月据此发150元。9月底另有17组余额与统一公式不一致。"
|
||||
}
|
||||
]
|
||||
}
|
||||
]
|
||||
},
|
||||
{
|
||||
"id": "owner-handover",
|
||||
"title": "5辆车原负责人领结转且新负责人领当月奖金",
|
||||
"queries": [
|
||||
{
|
||||
"id": "owner-handover-evidence",
|
||||
"source": {
|
||||
"label": "2026年里程绩效核算表",
|
||||
"files": [
|
||||
{
|
||||
"label": "里程任务考核_1月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_2月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_3月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_4月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_5月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_6月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_7月核算.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_8月核算_纯氢修正版.xlsx"
|
||||
},
|
||||
{
|
||||
"label": "里程任务考核_2026年9月_含缺口核算.xlsx"
|
||||
}
|
||||
],
|
||||
"filters": [
|
||||
"按车辆与原考核负责人区分资格",
|
||||
"历史已发锁定，不追扣"
|
||||
],
|
||||
"caveats": [
|
||||
"按目前车牌加负责人分账可以复现，不等于同一负责人重复发放；是否交接后停止旧负责人结转属于业务规则。"
|
||||
]
|
||||
},
|
||||
"reportingPeriod": "2026年1—8月已发，对比9月核算",
|
||||
"columns": [
|
||||
"plate",
|
||||
"owner",
|
||||
"carry_amount",
|
||||
"current"
|
||||
],
|
||||
"rows": [
|
||||
{
|
||||
"plate": "粤AGP3080",
|
||||
"owner": "董剑煜",
|
||||
"carry_amount": 150.0,
|
||||
"current": "[{'sales': '尚建华', 'category': '当月', 'amount': 5.0}]"
|
||||
},
|
||||
{
|
||||
"plate": "粤AGR6869",
|
||||
"owner": "董剑煜",
|
||||
"carry_amount": 150.0,
|
||||
"current": "[{'sales': '尚建华', 'category': '当月', 'amount': 150.0}]"
|
||||
},
|
||||
{
|
||||
"plate": "粤AGP3627",
|
||||
"owner": "金可鹏",
|
||||
"carry_amount": 260.0,
|
||||
"current": "[{'sales': '秦挺', 'category': '当月', 'amount': 260.0}]"
|
||||
},
|
||||
{
|
||||
"plate": "粤AGP3692",
|
||||
"owner": "金可鹏",
|
||||
"carry_amount": 260.0,
|
||||
"current": "[{'sales': '秦挺', 'category': '当月', 'amount': 260.0}]"
|
||||
},
|
||||
{
|
||||
"plate": "粤AGR5560",
|
||||
"owner": "金可鹏",
|
||||
"carry_amount": 150.0,
|
||||
"current": "[{'sales': '钟祥', 'category': '当月', 'amount': 5.0}]"
|
||||
}
|
||||
],
|
||||
"methods": [
|
||||
{
|
||||
"language": "calculation",
|
||||
"code": "150 + 150 + 150 + 260 + 260 = 970元原负责人结转，包含在33笔无本月考核结转5940元中。"
|
||||
}
|
||||
]
|
||||
}
|
||||
]
|
||||
}
|
||||
]
|
||||
}
|
||||
Reference in New Issue
Block a user